
Merger Model
OfficialFreeAnalyze M&A transactions for EPS impact and synergies.
Free · Opens the source repo
What Merger Model does
The Merger Model skill provides a structured workflow for analyzing mergers and acquisitions (M&A) transactions, focusing on the financial implications such as accretion and dilution of earnings per share (EPS). This skill is particularly useful for financial analysts, investment bankers, and corporate finance professionals who need to assess the potential outcomes of a merger or acquisition. By following a systematic approach, users can gather necessary inputs for both the acquirer and the target company, evaluate deal terms, and analyze the financial impact of the transaction.
The skill begins with gathering critical inputs, including the current share prices, earnings per share (EPS), and deal specifics such as offer price and consideration mix. After establishing these parameters, users can perform a purchase price analysis to determine the equity value and enterprise value of the deal. The skill also guides users through the sources and uses of funds in the transaction, ensuring a comprehensive understanding of the financial structure.
One of the key features of the Merger Model is its focus on pro forma EPS calculations, allowing users to project the earnings impact over several years. Sensitivity analysis is also included, enabling users to see how changes in assumptions regarding synergies and offer premiums affect the overall financial outcome. Additionally, the model facilitates the calculation of breakeven synergies necessary for maintaining EPS neutrality, providing valuable insights for decision-making.
Finally, the output of the skill includes an Excel workbook with detailed analyses and a one-page summary suitable for pitch books. This comprehensive approach helps professionals prepare for M&A discussions and negotiations, making it an essential tool for anyone involved in the financial aspects of mergers and acquisitions.
When to use it
Use this skill when evaluating a potential acquisition, preparing merger consequences analysis, or advising on deal terms in M&A transactions.
When not to use it
This skill may not be suitable for simple transactions or when detailed financial modeling is not required, as it focuses on comprehensive analysis.
What you can build with it
Evaluating Acquisition Targets
Use the Merger Model to assess potential acquisition targets by analyzing the financial impact of the deal on EPS.
Preparing Pitch Books
Generate detailed merger consequences analyses to include in pitch books for client presentations.
Advising on Deal Terms
Utilize the skill to provide insights into deal terms and their implications for both acquirers and targets.
How to install Merger Model
View source1. Install with the skills CLI
npx skills add anthropics/financial-services/merger-model --agent claude-code2. Or install it manually
Download the skill folder and drop it into ~/.claude/skills/ for all projects, or .claude/skills/ to scope it to one repo. Restart Claude Code so it picks up the new skill.
Anthropic's agentic coding CLI, and the reference implementation of Agent Skills. Drop a skill folder into ~/.claude/skills and Claude Code loads it automatically whenever a task matches the skill's description. Claude Code docs
Inside SKILL.md
Written by anthropicsMerger Model
Workflow
Step 1: Gather Inputs
Acquirer:
- Company name, current share price, shares outstanding
- LTM and NTM EPS (GAAP and adjusted)
- P/E multiple
- Pre-tax cost of debt, tax rate
- Cash on balance sheet, existing debt
Target:
- Company name, current share price, shares outstanding (if public)
- LTM and NTM EPS or net income
- Enterprise value or equity value
Deal Terms:
- Offer price per share (or premium to current)
- Consideration mix: % cash vs. % stock
- New debt raised to fund cash portion
- Expected synergies (revenue and cost) and phase-in timeline
- Transaction fees and financing costs
- Expected close date
Step 2: Purchase Price Analysis
| Item | Value |
|---|---|
| Offer price per share | |
| Premium to current | |
| Equity value | |
| Plus: net debt assumed | |
| Enterprise value | |
| EV / EBITDA implied | |
| P/E implied |
Step 3: Sources & Uses
| Sources | $ | Uses | $ |
|---|---|---|---|
| New debt | Equity purchase price | ||
| Cash on hand | Refinance target debt | ||
| New equity issued | Transaction fees | ||
| Financing fees | |||
| Total | Total |
Step 4: Pro Forma EPS (Accretion / Dilution)
Calculate year-by-year (Year 1-3):
| Standalone | Pro Forma | Accretion/(Dilution) | |
|---|---|---|---|
| Acquirer net income | |||
| Target net income | |||
| Synergies (after tax) | |||
| Foregone interest on cash (after tax) | |||
| New debt interest (after tax) | |||
| Intangible amortization (after tax) | |||
| Pro forma net income | |||
| Pro forma shares | |||
| Pro forma EPS | |||
| Accretion / (Dilution) % |
Step 5: Sensitivity Analysis
Accretion/Dilution vs. Synergies and Offer Premium:
| $0M syn | $25M syn | $50M syn | $75M syn | $100M syn | |
|---|---|---|---|---|---|
| 15% premium | |||||
| 20% premium | |||||
| 25% premium | |||||
| 30% premium |
Accretion/Dilution vs. Cash/Stock Mix:
| 100% cash | 75/25 | 50/50 | 25/75 | 100% stock | |
|---|---|---|---|---|---|
| Year 1 | |||||
| Year 2 |
Step 6: Breakeven Synergies
Calculate the minimum synergies needed for the deal to be EPS-neutral in Year 1.
Step 7: Output
- Excel workbook with:
- Assumptions tab
- Sources & uses
- Pro forma income statement
- Accretion/dilution summary
- Sensitivity tables
- Breakeven analysis
- One-page merger consequences summary for pitch book
Important Notes
- Always show both GAAP and adjusted (cash) EPS where relevant
- Stock deals: use acquirer's current price for exchange ratio, note dilution from new shares
- Include purchase price allocation — goodwill and intangible amortization matter for GAAP EPS
- Synergy phase-in is critical — Year 1 is often only 25-50% of run-rate synergies
- Don't forget foregone interest income on cash used and new interest expense on debt raised
- Tax rate on synergies and interest adjustments should match the acquirer's marginal rate
Frequently asked questions about Merger Model
Similar skills
Initiating Coverage
Create institutional-quality equity research reports.
Financial Tear Sheet Generator
Create professional company profiles with live data.
Pitch Deck Population
Effortlessly fill pitch deck templates with data.
Tax Season Organizer
Streamline your tax prep for accountants.
Month End Prep
Streamline your month-end close process with ease.
Funding Digest
Summarize funding rounds in a single slide.
